NEWS NEWS NEWS NEWS NEWS NEWS
NEWS
Our
next board meeting will be Tuesday January 19th at 7:30PM
at the Woodfield
Clubhouse. We will be voting on the
2010 Budget. Feel free to join us
& we can answer any questions you may have.
2009 Budget
|
|
|
WOODFIELD
RECREATION ASSOCIATION INC.
2009 BUDGET
|
|
|
|
For the
period of January 1, 2009 thru December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Budget
|
|
|
|
|
|
|
|
2009
|
|
|
|
Revenue
|
|
|
|
|
|
|
|
Homeowner
Assessments
|
|
|
|
$134,460
|
|
|
|
Clubhouse
Rental
|
|
|
|
$2,000
|
|
|
|
Late
Fees
|
|
|
|
$3,500
|
|
|
|
Tennis
Lesson Income
|
|
|
|
$300
|
|
|
|
Interest
Income
|
|
|
|
$2,000
|
|
|
|
Pool
Usage Fees
|
|
|
|
$2,500
|
|
|
|
Status
Letters, Etc.
|
|
|
|
$300
|
|
|
|
Insurance
Reimbursement, Other
|
|
|
|
|
|
|
|
Total
Revenue
|
|
|
|
$145,060
|
|
|
|
|
|
|
|
|
|
|
|
Bank
Charges~ safe deposit, returned checks
|
|
|
|
$300
|
|
|
|
Business
Administration
|
|
|
|
$7,500
|
|
|
|
Late
fees
|
|
|
|
$3,500
|
|
|
|
Status
letters
|
|
|
|
$300
|
|
|
|
Clubhouse
Maintenance & Repair
|
|
|
|
$750
|
|
|
|
Dues
& Subscriptions
|
|
|
|
$100
|
|
|
|
Grounds
Maintenance
|
|
|
|
$8,500
|
|
|
|
Insurance
(General Liability & Property)
|
|
|
|
$5,200
|
|
|
|
Permits
|
|
|
|
$700
|
|
|
|
Office
Admin. (printing ,postage, etc.)
|
|
|
|
$1,200
|
|
|
|
Mailings
|
|
|
|
$1,700
|
|
|
|
Pool
Passes
|
|
|
|
$1,100
|
|
|
|
Pool
Chemicals & Equipment
|
|
|
|
$600
|
|
|
|
Pool
Management
|
|
|
|
$68,000
|
|
|
|
Pool
Maintenance
|
|
|
|
$4,000
|
|
|
|
Pool
Supplies
|
|
|
|
$1,350
|
|
|
|
Professional
Fees:
|
|
|
|
|
|
|
|
Legal
|
|
|
|
$2,500
|
|
|
|
Accounting
|
|
|
|
$4,000
|
|
|
|
Projects
|
|
|
|
$11,060
|
|
|
|
General
Repairs
|
|
|
|
$4,000
|
|
|
|
Taxes:
|
|
|
|
|
|
|
|
Property
|
|
|
|
$1,200
|
|
|
|
Federal
|
|
|
|
|
|
|
|
Tennis
Lesson Expense
|
|
|
|
$800
|
|
|
|
Social
|
|
|
|
$5,000
|
|
|
|
Utilities:
|
|
|
|
|
|
|
|
Water
|
|
|
|
$4,000
|
|
|
|
Telephone
|
|
|
|
$1,100
|
|
|
|
Electric
|
|
|
|
$5,700
|
|
|
|
Trash
|
|
|
|
$900
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Expenses
|
|
|
$145,060
|
|
|
|
meeting minutes
WRA Board meeting
Tuesday November 11th 7:30PM
Attendees: Gary Algie,
Shannon McKelvey, Mark Weeden, Gene Masinovsky, Clive
Francis, Dave Fleischer, Joe Weisgerber
Absent: Joe Vetter, Dmitry Rozumovich, PJ Wolf,
Pool
Management/Operations:
- The 2010 pool management contracts were discussed
& all questions /issues were answered. Gene made a motion to accept Swim
Safe’s bid for the 2010 season.
Joe W. seconded and all were in favor. Shannon will have Gary
sign the contract & get Cary
a copy.
- Fire Pit Vandalism~we
will just replace the light above the pool entrance with a stronger,
motion activated light. The
handyman should be completing this ASAP.~COMPLETED
- Shannon brought color copies of the possible signs for
the front entrance. The board
would like a few changes & Shannon
will get a proof before ordering the sign. Dave made a motion to accept
the proof with changes for no more than $2,000. Mark seconded and all were in
favor.
- Pending Spring~Shannon
and Mark are working on two quotes for updating/remodeling the
bathrooms.
Finance: Gene Masinovsky
- Gene & Shannon presented the 2010
budget. They answered all
questions from the board. The
board will vote to approve the budget at the next meeting. Shannon
will send out an eblast & post to the
website that it is the yearly fiscal meeting & all residents are
welcome to ask questions.
Grounds/Maintenance: Joe Vetter, Joe Weisgerber
- The ground around the fire pit needs some
TLC. Some seeding, filling in
a hole or two now that the fallen trees have been cleaned up. Also several bare spots need to be
seeded. Shannon
will have Joe W. contact Bardo’s about
this work. Joe said they will
be seeding these areas ASAP. COMPLETED
- Dave will purchase two new grill covers for the
grills. COMPLETED
Pool: Clive Francis, Mark Weeden
- Shannon has the inventory for the tables, chairs, etc to
see if we need to order more for next year. There is room in the 2010 budget to
order tables, chairs. etc. We will order the necessary amount
in January
- Leak in the big pool~Shamrock
Pools gave a quote of fixing the leak. He recommended waiting until the
spring to complete. He will
come out again in April or May to reassess the pool & make sure there
isn’t anything else that needs to be done.
- Mark mentioned that the underwater pool lights
did not turn on this year. Shannon will have CPM check them all this fall. Mike is supposed to check them out
when he closes the pool this Thurs/Fri. Shannon
will contact Mike & see what he found out. They just had to replace
bulbs.
- Gene mentioned getting ‘sponsors’ to
alleviate the cost of buying a printer to print the yearly pool
passes. There was some
discussion, but it seems like it may take some work & would need a
board member to take on this task.
Club
House/Structures: Dave Fleischer
- List of work that needs to be completed~
1) bench by path needs to be
painted/sanded (completed)
2) wood outside clubhouse needs to be
touched up (Wood is rotting, needs to be replaced). Pending clubhouse decision
Play
Facilities OPEN
- Resident concern~ puddles of water on
the court make it hard to play.
Mark is waiting on a
quote to fix just this area of the courts.
- Dave will take down the volleyball
net & store it for the winter.
Clubhouse Remodel: Clive Francis, Mark Weeden, Gene Masinovsky, PJ Wolf
- It was decided that the main
concern is residents voting to approve the clubhouse remodel before we
move forward with anything else.
Clive is going to get a model/drawings/floor plan completed by
Feb1st. He will then have a
presentation ready for residents when the pool opens for the season. Residents may vote at the pool,
which will make the door to door vote getting more feasible.
Legal Issues Joe
Weisgerber
- Joe will look into the legal aspects
of getting ‘sponsors’ for the pool passes to alleviate some of
the costs if we can print them ourselves.